Top line stable.
+7.3% YoY versus +7.7% prior. 3y CAGR +8.6%.
+7.3%We use cookies
MainRatios uses cookies for essential site functions. With your consent, we also use analytics cookies including session replay sampling (PostHog, Google Analytics) and advertising cookies (Google AdSense). You can reject non-essential cookies, including the "sale" or sharing of personal information under CCPA, and you may withdraw consent at any time (GDPR). See our Privacy Policy for details.
Consumer Staples · Market Cap: $287.2B
Live price unavailable
Fundamentals as of 2026-03-31
All analysis on this page is for educational purposes only and does not constitute financial advice. Fair values are model-based estimates. Always do your own research.
2 of 2 legendary models say AVOID PM.
What would legendary investors pay for PM?
These figures are not quotes or opinions from Buffett, Graham, Lynch or the other investors. They are our own estimates, computed by applying the intrinsic-value formulas each investor is known for to this company’s financials.
For educational purposes only. Not a recommendation to buy or sell securities.
Bottom line: PM is flagged as overvalued by 1 of 2 legendary models, with 0 BUY and 1 HOLD, but earns a C sector grade (52/100) in Consumer Staples. Whether the premium is justified depends on which lens you trust. Drill into the valuation breakdown and sector ranking for the full picture.
The Question


| Firm | Target | Rating | Recent move | Date |
|---|---|---|---|---|
![]() Citigroup Simon Hales | $210 | Buy | raised 200→210 | Feb 10 |
BS Bank of America Securities Lisa Lewandowski | $209 | Buy | raised 200→209 | Jun 3 |
![]() |
At about $184.30 on June 20, 2026, Philip Morris trades near 26 times trailing and 22 times forward earnings — roughly a 70% to 80% premium to British American Tobacco (~13x) and Altria (~12x). The reason is growth: smoke-free products (IQOS and ZYN) reached 43% of net revenue last quarter, and the international smoke-free business grew almost 25%, so the market values PMI as a consumer-staples grower rather than a declining cigarette maker. That premium, near an all-time high, leaves little room for a smoke-free stumble.
ZYN shipments fell 23.5% in the first quarter of 2026, to about 155 million cans — but management attributes the drop to wholesalers drawing down emergency inventory built during the prior shortage, not to weaker demand. Consumer offtake measured by Nielsen still rose about 10%, and ZYN holds roughly 70% of the US nicotine-pouch market. The key question for 2026 is whether second-quarter shipments re-converge with offtake as new US factories in Colorado and Kentucky ramp.
Yes — as of the first quarter of 2026, IQOS overtook Marlboro to become Philip Morris's largest brand by revenue, a milestone for a company built on cigarettes. IQOS heated-tobacco unit shipments grew 11.3% and the platform holds about 77% of the global heat-not-burn market. Smoke-free products as a whole reached 43% of net revenue and, because they earn roughly two and a half times the gross profit of a cigarette per unit, contribute a comparable share of PMI's gross profit.
Philip Morris pays $5.88 a share annually after raising the quarterly dividend to $1.47, a yield of about 3.2% at the $184.30 price. The company has increased the payout every year since its 2008 spin-off from Altria — more than seventeen straight years. The dividend runs near 70% of this year's expected adjusted earnings of about $8.4 a share, and is covered by roughly $10.7 billion of trailing free cash flow, though the cushion is thinner than at lower-payout peers.
On June 2, 2026, Philip Morris trimmed its reported (GAAP) diluted EPS outlook to $7.18–$7.33, mainly to absorb a roughly $500 million non-cash impairment of its deconsolidated Canadian affiliate, RBH, plus a weaker Russian ruble. Its adjusted EPS outlook, which excludes the impairment, held near $8.3 to $8.5 — about 11% growth over 2025. Because essentially all of PMI's revenue is earned abroad, currency swings move the reported number more than the underlying business does.
The 12-month consensus price target is about $194 across 15 analysts, only a few percent above the $184.30 price, in a range from $168 to $210. The most bullish published call is Citigroup at $210; the lone cautious holdout is UBS at $168 with a neutral stance. Separately, conservative intrinsic models anchored to PMI's roughly 8% earnings history place fair value nearer $150 to $173 — below the price — a sign the stock already discounts much of the smoke-free future.
| $205 |
| Overweight |
| reiterated |
| Jun 9 |
GS Goldman Sachs Bonnie Herzog | $205 | Buy | reiterated | May 21 |
MS Morgan Stanley Eric Serotta | $200 | Overweight | raised 190→200 | Jun 3 |
SN Stifel Nicolaus Matthew Smith | $195 | Buy | lowered 200→195 | Apr 10 |
JP JPMorgan Jared Dinges | $185 | Overweight | lowered 190→185 | Nov 26 |
JE Jefferies Edward Mundy | $180 | Hold | downgraded Buy→Hold, 220→180 | Jan 20 |
UG UBS Group Faham Baig | $168 | Neutral | lowered 181.50→168 | Apr 17 |
P/E 25.1x — 27% above the 5y median of 19.8x. Forward 21.3x hints at EPS expansion next year.
Philip Morris International Inc.'s ROE and debt-to-equity are non-meaningful — large accumulated buybacks have driven stockholders' equity below zero, so the ratio denominators are uninterpretable. Operating margin and free cash flow are the better lenses here.
Financial story
Philip Morris International Inc.'s ROE and debt-to-equity are non-meaningful — large accumulated buybacks have driven stockholders' equity below zero, so the ratio denominators are uninterpretable. Operating margin and free cash flow are the better lenses here.
Strength. For the first time in its history, Marlboro is no longer Philip Morris's biggest brand — IQOS is. Smoke-free products reached 43% of net revenue last quarter, the international side up almost 25%, and the market has re-rated a tobacco stock into a staple — now paying about 22 times next year's earnings for the transition to finish.
Risk. ZYN shipments fell 23.5% in a single quarter even as the stock sits within 5% of a record high. Management calls it a channel cleanup, not lost demand — and usually that is exactly what it is. But at roughly 22 times forward earnings, a tobacco company carrying $46 billion of net debt and all of its sales in foreign currencies is priced for the smoke-free story to keep growing without a stumble.
How does PM compare?
See exactly where PM ranks
Sign in to unlock the full sector ranking — free.
Sign in to see the rankingPM sits at #25 in Consumer Staples with a C grade (52/100).